Colony Bankcorp, Inc. Reports Second Quarter 2026 Results

Colony Bankcorp, Inc. (NYSE: CBAN) (“Colony” or the “Company”) today reported financial results for the second quarter of 2026. Financial highlights are shown below.

Financial Highlights:

  • Net income increased to $10.9 million, or $0.51 per diluted share, for the second quarter of 2026, compared to $8.2 million, or $0.39 per diluted share, for the first quarter of 2026, and $8.0 million, or $0.46 per diluted share, for the second quarter of 2025.

  • Operating net income was $11.0 million, or $0.52 of operating earnings per diluted share, for the second quarter of 2026, compared to $9.5 million, or $0.45 of operating earnings per diluted share, for the first quarter of 2026, and $8.0 million, or $0.46 of operating earnings per diluted share, for the second quarter of 2025. (See Reconciliation of Non-GAAP Measures).

  • Provision for credit losses of $1.90 million was recorded in the second quarter of 2026 compared to $1.75 million in the first quarter of 2026, and $450,000 in the second quarter of 2025.

  • Total loans, excluding loans held for sale, were $2.46 billion at June 30, 2026, an increase of $51.4 million, or 2.13%, from the prior quarter.

  • Total deposits were $2.97 billion and $3.05 billion at June 30, 2026 and March 31, 2026, respectively, a decrease of $76.2 million.

  • Mortgage production was $115.4 million, and mortgage sales totaled $67.3 million in the second quarter of 2026 compared to $88.5 million and $61.4 million, respectively, for the first quarter of 2026.

  • Small Business Specialty Lending (“SBSL”) closed $13.0 million in Small Business Administration (“SBA”) loans and sold $5.5 million in SBA loans in the second quarter of 2026 compared to $13.1 million and $10.4 million, respectively, for the first quarter of 2026.

The Company also announced that on July 22, 2026, the Board of Directors declared a quarterly cash dividend of $0.12 per share, to be paid on its common stock on August 19, 2026, to shareholders of record as of the close of business on August 5, 2026. The Company had 21,221,503 shares of its common stock outstanding as of July 20, 2026.

“We are pleased with our second quarter financial performance, which reflects continued improvement in net interest margin, noninterest income, and operating expenses,” said Heath Fountain, Chief Executive Officer. “Our team has done a great job capturing efficiencies following the TC Federal integration, and we are well-positioned to maximize the earnings power of our balance sheet. On an operating basis, we successfully achieved our target return on average assets of 1.20%, and we are confident in our ability to maintain this level of performance moving forward.”

“We were also proud to announce our strategic partnership with First Reliance during the quarter and both leadership teams recognize the significant opportunities this combination creates for scalable, long-term growth. Our teams are making progress on merger related milestones, and we remain on track for a legal close in the fourth quarter of this year.”

“Loan growth accelerated during the quarter, landing within the lower end of our annualized 8% to 12% target range. This growth served as a driver of our margin expansion, supported by disciplined pricing on new production and renewals, alongside a well-managed cost of funds. While total deposits experienced a slight decline – consistent with our historical seasonal patterns for this time of year – our team remains focused on expanding primary deposit relationships in what remains a highly competitive funding environment.

“Overall, we see significant runway for continued performance improvement as our team executes on our strategic initiatives and delivers a superior level of service to our customers and communities.”

Balance Sheet

  • Total assets were $3.63 billion at June 30, 2026, a decrease of $93.0 million from March 31, 2026.

  • Total loans, excluding loans held for sale, were $2.46 billion at June 30, 2026, an increase of $51.4 million from March 31, 2026.

  • Total deposits were $2.97 billion and $3.05 billion at June 30, 2026 and March 31, 2026, respectively, a decrease of $76.2 million. Decreases were seen in noninterest-bearing demand deposits of $31.2 million, interest-bearing demand deposits of $27.2 million and savings and money market deposits of $26.5 million while time deposits increased $8.7 million, from March 31, 2026 to June 30, 2026.

  • Total borrowings at June 30, 2026 totaled $233.2 million, a decrease of $25.0 million compared to March 31, 2026.

Capital

  • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”

  • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 10.20%, 13.87%, 16.18%, and 12.96%, respectively, at June 30, 2026.

Second Quarter and Six-Months 2026 Results of Operations

  • Net interest income, on a tax-equivalent basis, totaled $30.0 million for the second quarter ended June 30, 2026 compared to $22.6 million for the same period in 2025. Net interest income, on a tax-equivalent basis, totaled $59.4 million for the six months ended June 30, 2026 compared to $43.7 million for the same period in 2025. For both periods, increases occurred in income on interest earning assets which was partially offset by increases in expense on interest bearing liabilities. Income on interest earning assets increased $8.9 million to $45.9 million for the second quarter of 2026 compared to the same period in 2025. Expense on interest bearing liabilities increased $1.5 million to $15.9 million for the second quarter of 2026 compared to the same period in 2025. Income on interest earning assets increased $18.2 million to $91.0 million for the six months ended 2026 compared to the same period in 2025. Expense on interest bearing liabilities increased $2.6 million to $31.6 million for the six months ended 2026 compared to the same period in 2025.

  • Net interest margin for the second quarter of 2026 was 3.52% compared to 3.12% for the second quarter of 2025. Net interest margin for the six months ended June 30, 2026 was 3.50% compared to 3.02% for the six months ended June 30, 2025. The increase for both periods was impacted by the Company’s acquisition of TC Bancshares, Inc. in the fourth quarter of 2025, and was also impacted by increases in interest earning asset yields period over period, as well as the decreased cost of funds.

  • Noninterest income totaled $12.2 million for the second quarter of 2026, an increase of $2.1 million, or 20.4%, compared to the same period in 2025. Noninterest income totaled $22.9 million for the six months ended June 30, 2026, an increase of $3.7 million, or 19.4%, compared to the same period in 2025. For both periods, increases occurred in service charges on deposits, mortgage fee income, interchange fees, BOLI income, which includes a tax-free gain of $706 thousand, insurance commissions and an increase in wealth advisor income included in other noninterest income, partially offset by decreases in gains on sales of SBA loans and an increase in losses on sales of securities.

  • Noninterest expense totaled $26.4 million for the second quarter of 2026, compared to $22.0 million for the same period in 2025. Noninterest expense totaled $54.1 million for the six months ended June 30, 2026, compared to $42.2 million for the same period in 2025. Increases for both periods occurred in salaries and employee benefits, occupancy and equipment, information technology expenses, professional fees, advertising and public relations, and acquisition and integration-related expenses related to the acquisition of TC Bancshares, Inc. which occurred in the fourth quarter of 2025 as well as expenses related to the recently announced merger with First Reliance Bancshares, Inc.

Asset Quality

  • Nonperforming assets totaled $20.9 million and $19.9 million at June 30, 2026 and March 31, 2026, respectively, an increase of $1.0 million.

  • Other real estate owned and repossessed assets totaled $2.0 million at June 30, 2026 and $2.1 million at March 31, 2026.

  • Net loans charged-off were $1.8 million, or 0.29% of average loans for the second quarter of 2026, compared to $1.7 million, or 0.29% for the first quarter of 2026.

  • The credit loss reserve was $22.0 million, or 0.89% of total loans, at June 30, 2026, compared to $21.7 million, or 0.90% of total loans at March 31, 2026.

Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, July 23, 2026, to discuss the recent results and answer relevant questions. The conference call can be accessed by dialing 1-800-715-9871 and using the Conference ID: 1567957. A replay of the call will be available until Thursday, July 30, 2026. To listen to the replay, dial 1-800-770-2030 and enter the passcode 1567957#.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia as well as in Birmingham, Alabama, and across North Florida, including Tallahassee, Jacksonville, and the Florida Panhandle. Colony Bank provides a consultative approach in offering a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony Bank provides specialized solutions including mortgage lending, government-guaranteed lending, consumer insurance, wealth management, credit cards and merchant services. Colony Bankcorp’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the Securities and Exchange Commission (the “SEC”), in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; (v) statements relating to the timing, benefits, costs, and synergies of the recently announced acquisition of First Reliance Bancshares, Inc. (“First Reliance”) (the “Merger”), and (vi) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including the resulting reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, changes in interest rates (including the impact of volatile interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from negative media coverage and perceived instability in the banking industry and the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as fintech companies and other non-bank financial service providers offering digital, automated or alternative financial products and services; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs, those related to credit card interest rates, and legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; significant volatility in the markets for equity, fixed income and other asset classes globally or within specific markets; the effects of war or other conflicts, including the ongoing conflicts in the Middle East; major political shifts domestically or internationally (including the potential for retaliatory actions by governments, market participants or clients based on diverging perspectives or otherwise); general risks related to the Company’s merger and acquisition activity, including risks associated with integrating and realizing the expected financial benefits of previous or pending acquisitions, and the Company’s pursuit of future acquisitions; risks associated with the recent Merger, including the risk that the cost savings and any revenue synergies may not be realized or take longer than anticipated to be realized as well as disruption with customers, suppliers, employee or other business partners relationships; the risk of successful integration of First Reliance’s business into the Company; the reaction of each of the Company’s and First Reliance’s customers, suppliers, employees or other business partners to the Merger; the risk that the integration of First Reliance’s operations into the operations of the Company will be materially delayed or will be more costly or difficult than expected; the timing and achievement of expected cost reductions following the Merger; the timing and achievement of the recovery of the reduction of tangible book value resulting from the Merger; general competitive, economic, political, and market conditions; the impact of emerging technologies, such as generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by applicable law. Readers are cautioned not to place undue reliance on these forward-looking statements.

Additional Information About the Proposed Merger and Where to Find It

This document does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. In connection with the proposed merger, the Company will file with the SEC a registration statement on Form S-4 that will include a joint proxy statement of First Reliance Bancshares, Inc. (“First Reliance”) and the Company and a prospectus of the Company, as well as other relevant documents concerning the proposed transaction. WE URGE INVESTORS AND SECURITY HOLDERS TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY, FIRST RELIANCE AND THE PROPOSED MERGER. The joint proxy statement/prospectus will be sent to the shareholders of both the Company and First Reliance seeking the required shareholder approvals. Investors and security holders will be able to obtain free copies of the registration statement on Form S-4 and the related joint proxy statement/prospectus, when filed, as well as other documents filed with the SEC by the Company through the website maintained by the SEC at www.sec.gov. Documents filed with the SEC by the Company will also be available free of charge by directing a written request to Colony Bankcorp, Inc., 115 South Grant Street, Fitzgerald, Georgia 31750, Attn: Derek Shelnutt and on the Company’s website, colony.bank, under Investor Relations. The Company’s telephone number is (229) 426-6000.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses, severance costs and loss related to wire fraud incident. Operating net income, operating return on average assets, operating return on average equity, operating return on average tangible equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, loss on sales of securities and loss related to wire fraud incident from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, loss on sales of securities and loss related to wire fraud incident. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Operating earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share, tangible equity to tangible assets and operating return on average tangible equity exclude goodwill and other intangibles from book value per common share, total equity to total assets and return on average equity, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, operating earnings per diluted share, operating return on average assets, operating return on average equity, operating return on average tangible equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

 

Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

 

 

 

2026

 

2025

 

(dollars in thousands, except per share data)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Operating noninterest income reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

 

$

12,158

 

 

$

10,692

 

 

$

11,047

 

 

$

10,091

 

 

$

10,098

 

Tax-free gain related to BOLI claim

 

 

(706

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

186

 

 

 

 

 

 

 

 

 

1,039

 

 

 

 

 

Operating noninterest income

 

$

11,638

 

 

$

10,692

 

 

$

11,047

 

 

$

11,130

 

 

$

10,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating noninterest expense reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

$

26,431

 

 

$

27,674

 

 

$

25,709

 

 

$

24,612

 

 

$

22,004

 

 

Acquisition-related expenses

 

 

(943

)

 

 

(1,637

)

 

 

(1,331

)

 

 

(732

)

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

(1,252

)

 

 

 

 

Operating noninterest expense

 

$

25,488

 

 

$

26,037

 

 

$

24,378

 

 

$

22,628

 

 

$

22,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

10,857

 

 

$

8,204

 

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

Acquisition-related expenses

 

 

943

 

 

 

1,637

 

 

 

1,331

 

 

 

732

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

1,252

 

 

 

 

 

Tax-free gain related to BOLI claim

 

 

(706

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

186

 

 

 

 

 

 

 

 

 

1,039

 

 

 

 

 

Income tax benefit

 

 

(244

)

 

 

(356

)

 

 

(269

)

 

 

(612

)

 

 

 

 

Operating net income

 

$

11,036

 

 

$

9,485

 

 

$

8,905

 

 

$

8,230

 

 

$

7,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

21,160,128

 

 

 

21,222,237

 

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings per diluted share

 

$

0.52

 

 

$

0.45

 

 

$

0.48

 

 

$

0.47

 

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

1.18

 

%

 

0.90

 

%

 

0.93

 

%

 

0.75

 

%

 

1.02

 

%

Acquisition-related expenses

 

 

0.10

 

 

 

0.18

 

 

 

0.15

 

 

 

0.10

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

0.16

 

 

 

 

 

Tax-free gain related to BOLI claim

 

 

(0.07

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

0.02

 

 

 

 

 

 

 

 

 

0.13

 

 

 

 

 

Tax effect of adjustment items

 

 

(0.03

)

 

 

(0.04

)

 

 

(0.03

)

 

 

(0.08

)

 

 

 

 

Operating return on average assets

 

 

1.20

 

%

 

1.04

 

%

 

1.05

 

%

 

1.06

 

%

 

1.02

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity (GAAP)

 

 

11.33

 

%

 

8.77

 

%

 

9.49

 

%

 

7.80

 

%

 

11.14

 

%

Acquisition-related expenses

 

 

0.98

 

 

 

1.74

 

 

 

1.62

 

 

 

0.98

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

1.68

 

 

 

 

 

Tax-free gain related to BOLI claim

 

 

(0.74

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

0.19

 

 

 

 

 

 

 

 

 

1.39

 

 

 

 

 

Tax effect of adjustment items

 

 

(0.25

)

 

 

(0.38

)

 

 

(0.33

)

 

 

(0.82

)

 

 

 

 

Operating return on average equity

 

 

11.51

 

%

 

10.13

 

%

 

10.78

 

%

 

11.03

 

%

 

11.14

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity (GAAP)

 

 

11.33

 

%

 

8.77

 

%

 

9.49

 

%

 

7.80

 

%

 

11.14

 

%

Effect of goodwill and intangibles

 

 

2.53

 

 

 

2.03

 

 

 

2.14

 

 

 

1.76

 

 

 

2.56

 

 

Return on average tangible equity

 

 

13.86

 

%

 

10.80

 

%

 

11.63

 

%

 

9.56

 

%

 

13.70

 

%

 

Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

 

 

 

2026

 

2025

 

(dollars in thousands, except per share data)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Operating return on average tangible equity reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity

 

 

13.86

 

%

 

10.80

 

%

 

11.63

 

%

 

9.56

 

%

 

13.70

 

%

Acquisition-related expenses

 

 

1.20

 

 

 

2.16

 

 

 

1.97

 

 

 

1.20

 

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

2.06

 

 

 

 

 

Tax-free gain related to BOLI claim

 

 

(0.90

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

0.24

 

 

 

 

 

 

 

 

 

1.71

 

 

 

 

 

Tax effect of adjustment items

 

 

(0.31

)

 

 

(0.47

)

 

 

(0.40

)

 

 

(1.01

)

 

 

 

 

Operating return on average tangible equity

 

 

14.09

 

%

 

12.49

 

%

 

13.20

 

%

 

13.52

 

%

 

13.70

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share (GAAP)

 

$

18.43

 

 

$

17.98

 

 

$

17.69

 

 

$

17.31

 

 

$

16.87

 

 

Effect of goodwill and other intangibles

 

 

(3.31

)

 

 

(3.33

)

 

 

(3.38

)

 

 

(3.11

)

 

 

(3.14

)

 

Tangible book value per common share

 

$

15.12

 

 

$

14.65

 

 

$

14.31

 

 

$

14.20

 

 

$

13.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to assets (GAAP)

 

 

10.75

 

%

 

10.22

 

%

 

10.06

 

%

 

9.59

 

%

 

9.43

 

%

Effect of goodwill and other intangibles

 

 

(1.76

)

 

 

(1.73

)

 

 

(1.76

)

 

 

(1.59

)

 

 

(1.62

)

 

Tangible equity to tangible assets

 

 

8.99

 

%

 

8.49

 

%

 

8.30

 

%

 

8.00

 

%

 

7.81

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio calculation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

 

62.89

 

%

 

69.37

 

%

 

69.65

 

%

 

75.06

 

%

 

67.74

 

%

Acquisition-related expenses

 

 

(2.25

)

 

 

(4.10

)

 

 

(3.61

)

 

 

(1.98

)

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

(3.38

)

 

 

 

 

Tax-free gain related to BOLI claim

 

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

(0.29

)

 

 

 

 

 

 

 

 

(2.81

)

 

 

 

 

Operating efficiency ratio

 

 

61.41

 

%

 

65.27

 

%

 

66.04

 

%

 

66.89

 

%

 

67.74

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net noninterest expense(1) to average assets calculation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net noninterest expense to average assets

 

 

1.55

 

%

 

1.86

 

%

 

1.73

 

%

 

1.86

 

%

 

1.52

 

%

Acquisition-related expenses

 

 

(0.10

)

 

 

(0.18

)

 

 

(0.15

)

 

 

(0.09

)

 

 

 

 

Loss related to wire fraud incident

 

 

 

 

 

 

 

 

 

 

 

(0.16

)

 

 

 

 

Tax-free gain related to BOLI claim

 

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

(0.02

)

 

 

 

 

 

 

 

 

(0.13

)

 

 

 

 

Operating net noninterest expense to average assets

 

 

1.51

 

%

 

1.68

 

%

 

1.58

 

%

 

1.48

 

%

 

1.52

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-provision net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

29,869

 

 

$

29,203

 

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

 

Noninterest income

 

 

12,158

 

 

 

10,692

 

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

Total income

 

 

42,027

 

 

 

39,895

 

 

 

36,912

 

 

 

32,790

 

 

 

32,483

 

 

Noninterest expense

 

 

26,431

 

 

 

27,674

 

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

 

Pre-provision net revenue

 

$

15,596

 

 

$

12,221

 

 

$

11,203

 

 

$

8,178

 

 

$

10,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating pre-provision net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

29,869

 

 

$

29,203

 

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

 

Operating noninterest income

 

 

11,638

 

 

 

10,692

 

 

 

11,047

 

 

 

11,130

 

 

 

10,098

 

 

Total operating income

 

 

41,507

 

 

 

39,895

 

 

 

36,912

 

 

 

33,829

 

 

 

32,483

 

 

Operating noninterest expense

 

 

25,488

 

 

 

26,037

 

 

 

24,378

 

 

 

22,628

 

 

 

22,004

 

 

Operating pre-provision net revenue

 

$

16,019

 

 

$

13,858

 

 

$

12,534

 

 

$

11,201

 

 

$

10,479

 

 

_______________________________

(1)

Net noninterest expense is defined as noninterest expense less noninterest income.

 

Colony Bankcorp, Inc.

Selected Financial Information

 

 

 

2026

 

2025

 

(dollars in thousands, except per share data)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

29,869

 

$

29,203

 

$

25,865

 

$

22,699

 

$

22,385

 

Provision for credit losses

 

 

1,900

 

 

 

1,750

 

 

 

1,650

 

 

 

900

 

 

 

450

 

 

Noninterest income

 

 

12,158

 

 

 

10,692

 

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

Noninterest expense

 

 

26,431

 

 

 

27,674

 

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

 

Income taxes

 

 

2,839

 

 

 

2,267

 

 

 

1,710

 

 

 

1,459

 

 

 

2,051

 

 

Net income

 

$

10,857

 

 

$

8,204

 

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

21,158,353

 

 

 

21,162,104

 

 

 

21,251,695

 

 

 

17,461,284

 

 

 

17,416,702

 

 

Weighted average basic shares

 

 

21,160,128

 

 

 

21,222,237

 

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

Weighted average diluted shares

 

 

21,160,128

 

 

 

21,222,237

 

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

Earnings per basic share

 

$

0.51

 

 

$

0.39

 

 

$

0.42

 

 

$

0.33

 

 

$

0.46

 

 

Earnings per diluted share

 

 

0.51

 

 

 

0.39

 

 

 

0.42

 

 

 

0.33

 

 

 

0.46

 

 

Operating earnings per diluted share(b)

 

 

0.52

 

 

 

0.45

 

 

 

0.48

 

 

 

0.47

 

 

 

0.46

 

 

Cash dividends declared per share

 

 

0.1200

 

 

 

0.1200

 

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1150

 

 

Common book value per share

 

 

18.43

 

 

 

17.98

 

 

 

17.69

 

 

 

17.31

 

 

 

16.87

 

 

Tangible book value per common share(b)

 

 

15.12

 

 

 

14.65

 

 

 

14.31

 

 

 

14.20

 

 

 

13.73

 

 

Pre-provision net revenue(b)

 

 

15,596

 

 

 

12,221

 

 

 

11,203

 

 

 

8,178

 

 

 

10,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.18

 

%

 

0.90

 

%

 

0.93

 

%

 

0.75

 

%

 

1.02

 

%

Return on average total equity

 

 

11.33

 

 

 

8.77

 

 

 

9.49

 

 

 

7.80

 

 

 

11.14

 

 

Return on average tangible equity

 

 

13.86

 

 

 

10.80

 

 

 

11.63

 

 

 

9.56

 

 

 

13.70

 

 

Efficiency ratio

 

 

62.89

 

 

 

69.37

 

 

 

69.65

 

 

 

75.06

 

 

 

67.74

 

 

Net noninterest expense to average assets

 

 

1.55

 

 

 

1.86

 

 

 

1.73

 

 

 

1.86

 

 

 

1.52

 

 

Total equity to total assets

 

 

10.75

 

 

 

10.22

 

 

 

10.06

 

 

 

9.59

 

 

 

9.43

 

 

Tangible equity to tangible assets (b)

 

 

8.99

 

 

 

8.49

 

 

 

8.30

 

 

 

8.00

 

 

 

7.81

 

 

Net interest margin (a)

 

 

3.52

 

 

 

3.48

 

 

 

3.32

 

 

 

3.17

 

 

 

3.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING SELECTED PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets (b)

 

 

1.20

 

%

 

1.04

 

%

 

1.05

 

%

 

1.06

 

%

 

1.02

 

%

Operating return on average total equity (b)

 

 

11.51

 

 

 

10.13

 

 

 

10.78

 

 

 

11.03

 

 

 

11.14

 

 

Operating return on average tangible equity (b)

 

 

14.09

 

 

 

12.49

 

 

 

13.20

 

 

 

13.52

 

 

 

13.70

 

 

Operating efficiency ratio (b)

 

 

61.41

 

 

 

65.27

 

 

 

66.04

 

 

 

66.89

 

 

 

67.74

 

 

Operating net noninterest expense to average assets(b)

 

 

1.51

 

 

 

1.68

 

 

 

1.58

 

 

 

1.48

 

 

 

1.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Selected Financial Information

 

 

 

2026

 

2025

 

(dollars in thousands, except per share data)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming portfolio loans

 

$

14,289

 

$

12,619

 

$

17,190

 

$

9,082

 

$

4,760

 

Nonperforming SBA government loans-guaranteed portion

 

 

3,261

 

 

 

2,012

 

 

 

4,772

 

 

 

4,076

 

 

 

4,583

 

 

Nonperforming SBA government loans-unguaranteed portion

 

 

1,362

 

 

 

2,968

 

 

 

1,418

 

 

 

1,110

 

 

 

1,241

 

 

Loans 90 days past due and still accruing

 

 

71

 

 

 

178

 

 

 

95

 

 

 

98

 

 

 

107

 

 

Total nonperforming loans (NPLs)

 

 

18,983

 

 

 

17,777

 

 

 

23,475

 

 

 

14,366

 

 

 

10,691

 

 

Other real estate owned

 

 

1,829

 

 

 

1,873

 

 

 

1,048

 

 

 

710

 

 

 

710

 

 

Repossessed assets

 

 

129

 

 

 

205

 

 

 

190

 

 

 

160

 

 

 

21

 

 

Total nonperforming assets (NPAs)

 

 

20,941

 

 

 

19,855

 

 

 

24,713

 

 

 

15,236

 

 

 

11,422

 

 

Classified loans

 

 

33,626

 

 

 

39,225

 

 

 

40,481

 

 

 

24,183

 

 

 

25,112

 

 

Criticized loans

 

 

86,680

 

 

 

86,740

 

 

 

84,721

 

 

 

60,505

 

 

 

54,814

 

 

Net loan charge-offs (recoveries)

 

 

1,781

 

 

 

1,709

 

 

 

1,600

 

 

 

1,827

 

 

 

1,049

 

 

Allowance for credit losses to total loans

 

 

0.89

 

%

 

0.90

 

%

 

0.97

 

%

 

0.89

 

%

 

0.96

 

%

Allowance for credit losses to total NPLs

 

 

116.07

 

 

 

122.10

 

 

 

98.04

 

 

 

125.89

 

 

 

179.15

 

 

Allowance for credit losses to total NPAs

 

 

105.22

 

 

 

109.32

 

 

 

93.13

 

 

 

118.71

 

 

 

167.69

 

 

Net charge-offs (recoveries) to average loans, net

 

 

0.29

 

 

 

0.29

 

 

 

0.30

 

 

 

0.36

 

 

 

0.21

 

 

NPLs to total loans

 

 

0.77

 

 

 

0.74

 

 

 

0.99

 

 

 

0.71

 

 

 

0.54

 

 

NPAs to total assets

 

 

0.58

 

 

 

0.53

 

 

 

0.66

 

 

 

0.48

 

 

 

0.37

 

 

NPAs to total loans and foreclosed assets

 

 

0.85

 

 

 

0.82

 

 

 

1.04

 

 

 

0.75

 

 

 

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACTUAL BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,627,583

 

 

$

3,720,613

 

 

$

3,735,401

 

 

$

3,152,746

 

 

$

3,115,617

 

 

Loans held for sale

 

 

24,218

 

 

 

16,536

 

 

 

78,990

 

 

 

19,286

 

 

 

22,163

 

 

Loans, net of unearned income

 

 

2,464,834

 

 

 

2,413,465

 

 

 

2,381,224

 

 

 

2,037,056

 

 

 

1,993,580

 

 

Deposits

 

 

2,972,176

 

 

 

3,048,419

 

 

 

3,067,521

 

 

 

2,584,329

 

 

 

2,556,230

 

 

Total stockholders’ equity

 

 

389,966

 

 

 

380,403

 

 

 

375,920

 

 

 

302,332

 

 

 

293,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,685,038

 

 

$

3,698,663

 

 

$

3,357,785

 

 

$

3,092,411

 

 

$

3,138,125

 

 

Loans held for sale

 

 

20,802

 

 

 

21,863

 

 

 

59,868

 

 

 

17,062

 

 

 

22,495

 

 

Loans, net of unearned income

 

 

2,432,676

 

 

 

2,399,971

 

 

 

2,148,729

 

 

 

2,024,153

 

 

 

1,960,025

 

 

Deposits

 

 

3,031,260

 

 

 

3,025,462

 

 

 

2,752,576

 

 

 

2,526,739

 

 

 

2,586,620

 

 

Total stockholders’ equity

 

 

384,514

 

 

 

379,582

 

 

 

327,830

 

 

 

296,027

 

 

 

287,325

 

 

_______________________________

(a)

Computed using fully taxable-equivalent net income.

(b)

Non-GAAP measure – see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

 

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

Three Months Ended June 30,

 

 

 

2026

 

 

2025

 

(dollars in thousands)

 

Average

 

Income/

 

Yields/

 

 

Average

 

Income/

 

Yields/

 

 

Balances

 

Expense

 

Rates

 

 

Balances

 

Expense

 

Rates

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

20,802

 

$

367

 

7.08

%

 

$

22,495

 

$

325

 

5.79

%

Loans, net of unearned income 1

 

 

2,432,676

 

 

 

38,800

 

 

6.40

 

 

 

 

1,960,025

 

 

 

30,139

 

 

6.17

 

 

Investment securities, taxable

 

 

646,072

 

 

 

4,452

 

 

2.76

 

 

 

 

698,416

 

 

 

4,759

 

 

2.73

 

 

Investment securities, tax-exempt 2

 

 

93,939

 

 

 

487

 

 

2.08

 

 

 

 

93,082

 

 

 

492

 

 

2.12

 

 

Deposits in banks and short term investments

 

 

222,877

 

 

 

1,830

 

 

3.29

 

 

 

 

134,807

 

 

 

1,326

 

 

3.95

 

 

Total interest-earning assets

 

 

3,416,366

 

 

 

45,936

 

 

5.39

 

%

 

 

2,908,825

 

 

 

37,041

 

 

5.11

 

%

Noninterest-earning assets

 

 

268,672

 

 

 

 

 

 

 

 

 

229,300

 

 

 

 

 

 

 

Total assets

 

$

3,685,038

 

 

 

 

 

 

 

 

$

3,138,125

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

 

$

1,711,126

 

 

 

6,166

 

 

1.45

 

%

 

$

1,529,608

 

 

 

6,310

 

 

1.65

 

%

Other time

 

 

844,296

 

 

 

7,071

 

 

3.36

 

 

 

 

615,303

 

 

 

5,322

 

 

3.47

 

 

Total interest-bearing deposits

 

 

2,555,422

 

 

 

13,237

 

 

2.08

 

 

 

 

2,144,911

 

 

 

11,632

 

 

2.18

 

 

Federal Home Loan Bank advances

 

 

171,374

 

 

 

1,784

 

 

4.18

 

 

 

 

185,000

 

 

 

1,889

 

 

4.10

 

 

Other borrowings

 

 

63,165

 

 

 

891

 

 

5.66

 

 

 

 

63,072

 

 

 

929

 

 

5.91

 

 

Total other interest-bearing liabilities

 

 

234,539

 

 

 

2,675

 

 

4.57

 

 

 

 

248,072

 

 

 

2,818

 

 

4.56

 

 

Total interest-bearing liabilities

 

 

2,789,961

 

 

 

15,912

 

 

2.29

 

%

 

 

2,392,983

 

 

 

14,450

 

 

2.42

 

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

475,839

 

 

 

 

 

 

 

 

 

441,709

 

 

 

 

 

 

 

Other liabilities

 

 

34,724

 

 

 

 

 

 

 

 

 

16,108

 

 

 

 

 

 

 

Stockholders’ equity

 

 

384,514

 

 

 

 

 

 

 

 

 

287,325

 

 

 

 

 

 

 

Total noninterest-bearing liabilities and stockholders’ equity

 

 

895,077

 

 

 

 

 

 

 

 

 

745,142

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,685,038

 

 

 

 

 

 

 

 

$

3,138,125

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

3.10

 

%

 

 

 

 

 

 

 

2.69

 

%

Net interest income

 

 

 

 

$

30,024

 

 

 

 

 

 

 

 

$

22,591

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

3.52

 

%

 

 

 

 

 

 

 

3.12

 

%

_____________________________________

1 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on a cash basis. Taxable-equivalent adjustments totaling $53,000 and $102,000 for the three months ended June 30, 2026 and 2025, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $1.1 million and $17,000 for the three months ended June 30, 2026 and 2025, respectively, are also included in income and fees on loans.

2 Taxable-equivalent adjustments totaling $102,000 and $103,000 for the three months ended June 30, 2026 and 2025, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

(dollars in thousands)

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

21,330

 

$

821

 

7.76

%

 

$

22,872

 

$

653

 

5.76

%

Loans, net of unearned income 3

 

 

2,416,413

 

 

 

76,368

 

 

6.37

 

 

 

 

1,915,001

 

 

 

57,854

 

 

6.09

 

 

Investment securities, taxable

 

 

657,385

 

 

 

8,989

 

 

2.76

 

 

 

 

704,322

 

 

 

9,595

 

 

2.75

 

 

Investment securities, tax-exempt 4

 

 

94,262

 

 

 

976

 

 

2.09

 

 

 

 

93,727

 

 

 

986

 

 

2.12

 

 

Deposits in banks and short term investments

 

 

231,613

 

 

 

3,823

 

 

3.33

 

 

 

 

181,651

 

 

 

3,648

 

 

4.05

 

 

Total interest-earning assets

 

 

3,421,003

 

 

 

90,977

 

 

5.36

 

%

 

 

2,917,573

 

 

 

72,736

 

 

5.03

 

%

Noninterest-earning assets

 

 

270,810

 

 

 

 

 

 

 

 

 

226,120

 

 

 

 

 

 

 

Total assets

 

$

3,691,813

 

 

 

 

 

 

 

 

$

3,143,693

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

 

$

1,718,339

 

 

 

12,117

 

 

1.42

 

%

 

$

1,539,504

 

 

 

12,779

 

 

1.67

 

%

Other time

 

 

828,501

 

 

 

13,934

 

 

3.39

 

 

 

 

608,648

 

 

 

10,627

 

 

3.52

 

 

Total interest-bearing deposits

 

 

2,546,840

 

 

 

26,051

 

 

2.06

 

 

 

 

2,148,152

 

 

 

23,406

 

 

2.20

 

 

Federal Home Loan Bank advances

 

 

183,122

 

 

 

3,769

 

 

4.15

 

 

 

 

185,000

 

 

 

3,762

 

 

4.10

 

 

Other borrowings

 

 

63,153

 

 

 

1,779

 

 

5.68

 

 

 

 

63,060

 

 

 

1,856

 

 

5.94

 

 

Total other interest-bearing liabilities

 

 

246,275

 

 

 

5,548

 

 

4.54

 

 

 

 

248,060

 

 

 

5,618

 

 

4.57

 

 

Total interest-bearing liabilities

 

 

2,793,115

 

 

 

31,599

 

 

2.28

 

%

 

 

2,396,212

 

 

 

29,024

 

 

2.44

 

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

481,537

 

 

 

 

 

 

 

 

 

448,457

 

 

 

 

 

 

 

Other liabilities

 

 

35,100

 

 

 

 

 

 

 

 

 

16,062

 

 

 

 

 

 

 

Stockholders’ equity

 

 

382,061

 

 

 

 

 

 

 

 

 

282,962

 

 

 

 

 

 

 

Total noninterest-bearing liabilities and stockholders’ equity

 

 

898,698

 

 

 

 

 

 

 

 

 

747,481

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,691,813

 

 

 

 

 

 

 

 

$

3,143,693

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

3.08

 

%

 

 

 

 

 

 

 

2.59

 

%

Net interest income

 

 

 

 

$

59,378

 

 

 

 

 

 

 

 

$

43,712

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

3.50

 

%

 

 

 

 

 

 

 

3.02

 

%

_____________________________________

3 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on a cash basis. Taxable-equivalent adjustments totaling $101,000 and $170,000 for the six months ended June 30, 2026 and 2025, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $2.4 million and $36,000 for the six months ended June 30, 2026 and 2025, respectively, are also included in income and fees on loans.

4 Taxable-equivalent adjustments totaling $205,000 and $207,000 for the six months ended June 30, 2026 and 2025, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

 

Colony Bankcorp, Inc.

Segment Reporting

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

Banking Division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

28,435

 

$

28,223

 

$

24,781

 

$

21,629

 

 

$

21,319

 

Provision for credit losses

 

 

801

 

 

 

780

 

 

 

776

 

 

 

(371

)

 

 

(330

)

Noninterest income

 

 

8,777

 

 

 

7,131

 

 

 

6,996

 

 

 

6,144

 

 

 

5,969

 

Noninterest expenses

 

 

23,335

 

 

 

24,420

 

 

 

22,502

 

 

 

21,075

 

 

 

18,269

 

Income taxes

 

 

2,703

 

 

 

2,194

 

 

 

1,493

 

 

 

1,413

 

 

 

1,908

 

Net income

 

$

10,373

 

 

$

7,960

 

 

$

7,006

 

 

$

5,656

 

 

$

7,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,521,331

 

 

$

3,619,249

 

 

$

3,625,785

 

 

$

3,046,699

 

 

$

3,010,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

441

 

 

 

426

 

 

 

447

 

 

 

383

 

 

 

390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

78

 

 

$

38

 

 

$

65

 

 

$

62

 

 

$

44

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

2,182

 

 

 

1,886

 

 

 

2,012

 

 

 

1,851

 

 

 

1,984

 

Noninterest expenses

 

 

1,828

 

 

 

1,702

 

 

 

1,695

 

 

 

2,066

 

 

 

1,710

 

Income taxes

 

 

95

 

 

 

52

 

 

 

81

 

 

 

(27

)

 

 

69

 

Net income

 

$

337

 

 

$

170

 

 

$

301

 

 

$

(126

)

 

$

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

15,077

 

 

$

12,036

 

 

$

13,648

 

 

$

12,959

 

 

$

14,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable noninterest expense(1)

 

$

659

 

 

$

597

 

 

$

984

 

 

$

1,229

 

 

$

1,157

 

Fixed noninterest expense

 

$

1,169

 

 

$

1,105

 

 

$

711

 

 

$

837

 

 

$

553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

53

 

 

 

48

 

 

 

48

 

 

 

46

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Specialty Lending Division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,356

 

 

$

942

 

 

$

1,019

 

 

$

1,008

 

 

$

1,022

 

Provision for credit losses

 

 

1,099

 

 

 

970

 

 

 

874

 

 

 

1,271

 

 

 

780

 

Noninterest income

 

 

1,199

 

 

 

1,675

 

 

 

2,039

 

 

 

2,096

 

 

 

2,145

 

Noninterest expenses

 

 

1,268

 

 

 

1,552

 

 

 

1,512

 

 

 

1,471

 

 

 

2,025

 

Income taxes

 

 

41

 

 

 

21

 

 

 

136

 

 

 

73

 

 

 

74

 

Net income

 

$

147

 

 

$

74

 

 

$

536

 

 

$

289

 

 

$

288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

91,175

 

 

$

89,328

 

 

$

95,968

 

 

$

93,088

 

 

$

90,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

34

 

 

 

32

 

 

 

31

 

 

 

31

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

29,869

 

 

$

29,203

 

 

$

25,865

 

 

$

22,699

 

 

$

22,385

 

Provision for credit losses

 

 

1,900

 

 

 

1,750

 

 

 

1,650

 

 

 

900

 

 

 

450

 

Noninterest income

 

 

12,158

 

 

 

10,692

 

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

Noninterest expenses

 

 

26,431

 

 

 

27,674

 

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

Income taxes

 

 

2,839

 

 

 

2,267

 

 

 

1,710

 

 

 

1,459

 

 

 

2,051

 

Net income

 

$

10,857

 

 

$

8,204

 

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,627,583

 

 

$

3,720,613

 

 

$

3,735,401

 

 

$

3,152,746

 

 

$

3,115,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

528

 

 

 

506

 

 

 

526

 

 

 

460

 

 

 

467

 

_____________________________

(1)

Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

 

Colony Bankcorp, Inc.

Consolidated Balance Sheets

 

 

 

June 30, 2026

 

December 31, 2025

(dollars in thousands)

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

25,257

 

 

$

27,307

 

Interest-bearing deposits in banks and federal funds sold

 

 

134,362

 

 

 

230,333

 

Cash and cash equivalents

 

 

159,619

 

 

 

257,640

 

Investment securities available for sale, at fair value

 

 

370,821

 

 

 

383,817

 

Investment securities held to maturity, at amortized cost

 

 

365,251

 

 

 

386,618

 

Other investments

 

 

17,864

 

 

 

19,176

 

Loans held for sale

 

 

24,218

 

 

 

78,990

 

Loans, net of unearned income

 

 

2,464,834

 

 

 

2,381,224

 

Allowance for credit losses

 

 

(22,034

)

 

 

(23,014

)

Loans, net

 

 

2,442,800

 

 

 

2,358,210

 

Premises and equipment

 

 

37,139

 

 

 

37,045

 

Other real estate owned

 

 

1,829

 

 

 

1,048

 

Goodwill

 

 

63,047

 

 

 

63,873

 

Other intangible assets

 

 

6,971

 

 

 

7,851

 

Bank owned life insurance

 

 

68,693

 

 

 

68,457

 

Deferred income taxes, net

 

 

17,986

 

 

 

19,582

 

Other assets

 

 

51,345

 

 

 

53,094

 

Total assets

 

$

3,627,583

 

 

$

3,735,401

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

464,062

 

 

$

526,803

 

Interest-bearing

 

 

2,508,114

 

 

 

2,540,718

 

Total deposits

 

 

2,972,176

 

 

 

3,067,521

 

Federal Home Loan Bank advances

 

 

169,989

 

 

 

194,972

 

Other borrowed money

 

 

63,179

 

 

 

63,132

 

Accrued expenses and other liabilities

 

 

32,273

 

 

 

33,856

 

Total liabilities

 

 

3,237,617

 

 

 

3,359,481

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock, $1 par value; 50,000,000 shares authorized, 21,158,353 and 21,251,695 issued and outstanding, respectively

 

 

21,158

 

 

 

21,252

 

Paid in capital

 

 

227,246

 

 

 

228,577

 

Retained earnings

 

 

174,558

 

 

 

160,584

 

Accumulated other comprehensive loss, net of tax

 

 

(32,996

)

 

 

(34,493

)

Total stockholders’ equity

 

 

389,966

 

 

 

375,920

 

Total liabilities and stockholders’ equity

 

$

3,627,583

 

 

$

3,735,401

 

 

Colony Bankcorp, Inc.

Consolidated Statements of Income (unaudited)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2026

 

2025

 

2026

 

2025

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

39,114

 

$

30,361

 

$

77,088

 

$

58,337

Investment securities

 

 

4,837

 

 

 

5,148

 

 

 

9,760

 

 

 

10,375

 

Deposits in banks and short term investments

 

 

1,830

 

 

 

1,326

 

 

 

3,823

 

 

 

3,648

 

Total interest income

 

 

45,781

 

 

 

36,835

 

 

 

90,671

 

 

 

72,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,237

 

 

 

11,632

 

 

 

26,051

 

 

 

23,405

 

Federal Home Loan Bank advances

 

 

1,784

 

 

 

1,889

 

 

 

3,769

 

 

 

3,762

 

Other borrowings

 

 

891

 

 

 

929

 

 

 

1,779

 

 

 

1,856

 

Total interest expense

 

 

15,912

 

 

 

14,450

 

 

 

31,599

 

 

 

29,023

 

Net interest income

 

 

29,869

 

 

 

22,385

 

 

 

59,072

 

 

 

43,337

 

Provision for credit losses

 

 

1,900

 

 

 

450

 

 

 

3,650

 

 

 

1,950

 

Net interest income after provision for credit losses

 

 

27,969

 

 

 

21,935

 

 

 

55,422

 

 

 

41,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,561

 

 

 

2,219

 

 

 

5,122

 

 

 

4,391

 

Mortgage fee income

 

 

2,141

 

 

 

1,984

 

 

 

4,076

 

 

 

3,563

 

Gain on sales of SBA loans

 

 

506

 

 

 

1,550

 

 

 

1,468

 

 

 

2,585

 

Other SBA income

 

 

692

 

 

 

595

 

 

 

1,406

 

 

 

1,251

 

Loss on sales of securities

 

 

(186

)

 

 

 

 

 

(186

)

 

 

 

Interchange fees

 

 

2,400

 

 

 

2,073

 

 

 

4,586

 

 

 

4,011

 

BOLI income

 

 

1,217

 

 

 

423

 

 

 

1,694

 

 

 

819

 

Insurance commissions

 

 

922

 

 

 

766

 

 

 

1,766

 

 

 

1,235

 

Other

 

 

1,905

 

 

 

488

 

 

 

2,919

 

 

 

1,287

 

Total noninterest income

 

 

12,158

 

 

 

10,098

 

 

 

22,851

 

 

 

19,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,539

 

 

 

12,865

 

 

 

31,462

 

 

 

24,770

 

Occupancy and equipment

 

 

2,109

 

 

 

1,683

 

 

 

4,066

 

 

 

3,263

 

Acquisition related

 

 

943

 

 

 

 

 

 

2,580

 

 

 

 

Information technology expenses

 

 

2,902

 

 

 

2,592

 

 

 

5,675

 

 

 

5,069

 

Professional fees

 

 

939

 

 

 

742

 

 

 

2,059

 

 

 

1,490

 

Advertising and public relations

 

 

982

 

 

 

942

 

 

 

2,088

 

 

 

1,747

 

Communications

 

 

235

 

 

 

188

 

 

 

460

 

 

 

393

 

Other

 

 

2,782

 

 

 

2,992

 

 

 

5,716

 

 

 

5,493

 

Total noninterest expense

 

 

26,431

 

 

 

22,004

 

 

 

54,106

 

 

 

42,225

 

Income before income taxes

 

 

13,696

 

 

 

10,029

 

 

 

24,167

 

 

 

18,304

 

Income taxes

 

 

2,839

 

 

 

2,051

 

 

 

5,106

 

 

 

3,713

 

Net income

 

$

10,857

 

 

$

7,978

 

 

$

19,061

 

 

$

14,591

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.46

 

 

$

0.90

 

 

$

0.83

 

Diluted

 

 

0.51

 

 

 

0.46

 

 

 

0.90

 

 

 

0.83

 

Dividends declared per share

 

 

0.1200

 

 

 

0.1150

 

 

 

0.2400

 

 

 

0.2300

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

21,160,128

 

 

 

17,448,945

 

 

 

21,191,011

 

 

 

17,478,836

 

Diluted

 

 

21,160,128

 

 

 

17,448,945

 

 

 

21,191,011

 

 

 

17,478,836

 

 

Colony Bankcorp, Inc.

Quarterly Consolidated Statements of Income

 

 

 

2026

 

2025

 

 

Second

 

First

 

Fourth

 

Third

 

Second

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

(dollars in thousands, except per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

39,114

 

 

$

37,974

 

$

34,461

 

$

31,535

 

 

$

30,361

Investment securities

 

 

4,837

 

 

 

4,923

 

 

 

4,543

 

 

 

4,518

 

 

 

5,148

 

Deposits in banks and short term investments

 

 

1,830

 

 

 

1,993

 

 

 

1,696

 

 

 

839

 

 

 

1,326

 

Total interest income

 

 

45,781

 

 

 

44,890

 

 

 

40,700

 

 

 

36,892

 

 

 

36,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,237

 

 

 

12,814

 

 

 

11,973

 

 

 

11,332

 

 

 

11,632

 

Federal Home Loan Bank advances

 

 

1,784

 

 

 

1,985

 

 

 

1,947

 

 

 

1,909

 

 

 

1,889

 

Other borrowings

 

 

891

 

 

 

888

 

 

 

915

 

 

 

952

 

 

 

929

 

Total interest expense

 

 

15,912

 

 

 

15,687

 

 

 

14,835

 

 

 

14,193

 

 

 

14,450

 

Net interest income

 

 

29,869

 

 

 

29,203

 

 

 

25,865

 

 

 

22,699

 

 

 

22,385

 

Provision for credit losses

 

 

1,900

 

 

 

1,750

 

 

 

1,650

 

 

 

900

 

 

 

450

 

Net interest income after provision for credit losses

 

 

27,969

 

 

 

27,453

 

 

 

24,215

 

 

 

21,799

 

 

 

21,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,561

 

 

 

2,561

 

 

 

2,664

 

 

 

2,640

 

 

 

2,219

 

Mortgage fee income

 

 

2,141

 

 

 

1,935

 

 

 

2,121

 

 

 

1,851

 

 

 

1,984

 

Gain on sales of SBA loans

 

 

506

 

 

 

962

 

 

 

1,376

 

 

 

1,411

 

 

 

1,550

 

Other SBA income

 

 

692

 

 

 

714

 

 

 

663

 

 

 

686

 

 

 

595

 

Loss on sales of securities

 

 

(186

)

 

 

 

 

 

 

 

 

(1,039

)

 

 

 

Interchange fees

 

 

2,400

 

 

 

2,186

 

 

 

2,154

 

 

 

2,273

 

 

 

2,073

 

BOLI income

 

 

1,217

 

 

 

477

 

 

 

577

 

 

 

396

 

 

 

423

 

Insurance commissions

 

 

922

 

 

 

844

 

 

 

755

 

 

 

874

 

 

 

766

 

Other

 

 

1,905

 

 

 

1,013

 

 

 

737

 

 

 

999

 

 

 

488

 

Total noninterest income

 

 

12,158

 

 

 

10,692

 

 

 

11,047

 

 

 

10,091

 

 

 

10,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,539

 

 

 

15,923

 

 

 

14,115

 

 

 

13,532

 

 

 

12,865

 

Occupancy and equipment

 

 

2,109

 

 

 

1,957

 

 

 

1,758

 

 

 

1,732

 

 

 

1,683

 

Acquisition related

 

 

943

 

 

 

1,637

 

 

 

1,331

 

 

 

732

 

 

 

 

Information technology expenses

 

 

2,902

 

 

 

2,774

 

 

 

2,903

 

 

 

2,680

 

 

 

2,592

 

Professional fees

 

 

939

 

 

 

1,120

 

 

 

1,019

 

 

 

998

 

 

 

742

 

Advertising and public relations

 

 

982

 

 

 

1,106

 

 

 

1,402

 

 

 

1,130

 

 

 

942

 

Communications

 

 

235

 

 

 

224

 

 

 

194

 

 

 

218

 

 

 

188

 

Other

 

 

2,782

 

 

 

2,933

 

 

 

2,987

 

 

 

3,590

 

 

 

2,992

 

Total noninterest expense

 

 

26,431

 

 

 

27,674

 

 

 

25,709

 

 

 

24,612

 

 

 

22,004

 

Income before income taxes

 

 

13,696

 

 

 

10,471

 

 

 

9,553

 

 

 

7,278

 

 

 

10,029

 

Income taxes

 

 

2,839

 

 

 

2,267

 

 

 

1,710

 

 

 

1,459

 

 

 

2,051

 

Net income

 

$

10,857

 

 

$

8,204

 

 

$

7,843

 

 

$

5,819

 

 

$

7,978

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.39

 

 

$

0.42

 

 

$

0.33

 

 

$

0.46

 

Diluted

 

 

0.51

 

 

 

0.39

 

 

 

0.42

 

 

 

0.33

 

 

 

0.46

 

Dividends declared per share

 

 

0.1200

 

 

 

0.1200

 

 

 

0.1150

 

 

 

0.1150

 

 

 

0.1150

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

21,160,128

 

 

 

21,222,237

 

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

Diluted

 

 

21,160,128

 

 

 

21,222,237

 

 

 

18,729,511

 

 

 

17,461,434

 

 

 

17,448,945

 

 

Colony Bankcorp, Inc.

Quarterly Deposits Composition Comparison

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

Noninterest-bearing demand

 

$

464,062

 

$

495,234

 

$

526,803

 

$

442,142

 

$

434,785

Interest-bearing demand

 

 

900,546

 

 

 

927,768

 

 

 

932,262

 

 

 

811,031

 

 

 

838,540

 

Savings and money markets

 

 

779,890

 

 

 

806,434

 

 

 

787,811

 

 

 

644,312

 

 

 

667,135

 

Time over $250,000

 

 

264,968

 

 

 

237,311

 

 

 

239,175

 

 

 

192,545

 

 

 

193,427

 

Other time

 

 

562,710

 

 

 

581,672

 

 

 

581,470

 

 

 

494,299

 

 

 

422,343

 

Total

 

$

2,972,176

 

 

$

3,048,419

 

 

$

3,067,521

 

 

$

2,584,329

 

 

$

2,556,230

 

 

Colony Bankcorp, Inc.

Quarterly Deposits by Location Comparison

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

Augusta

 

$

29,688

 

$

22,496

 

$

18,387

 

$

 

$

Florida

 

 

171,594

 

 

 

167,406

 

 

 

157,056

 

 

 

 

 

 

 

Coastal Georgia

 

 

136,189

 

 

 

129,957

 

 

 

141,013

 

 

 

127,587

 

 

 

138,838

 

Middle Georgia

 

 

257,035

 

 

 

266,574

 

 

 

262,075

 

 

 

259,934

 

 

 

277,880

 

Atlanta and North Georgia

 

 

305,149

 

 

 

311,159

 

 

 

335,762

 

 

 

315,822

 

 

 

344,329

 

South Georgia

 

 

1,382,532

 

 

 

1,421,164

 

 

 

1,431,775

 

 

 

1,205,891

 

 

 

1,203,732

 

West Georgia

 

 

311,776

 

 

 

328,077

 

 

 

326,054

 

 

 

341,056

 

 

 

325,946

 

Brokered deposits

 

 

123,512

 

 

 

136,894

 

 

 

131,906

 

 

 

130,000

 

 

 

59,494

 

Reciprocal deposits

 

 

254,701

 

 

 

264,692

 

 

 

263,493

 

 

 

204,039

 

 

 

206,011

 

Total

 

$

2,972,176

 

 

$

3,048,419

 

 

$

3,067,521

 

 

$

2,584,329

 

 

$

2,556,230

 

 

Colony Bankcorp, Inc.

Quarterly Loan Comparison

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

Core

 

$

2,011,354

 

$

1,940,583

 

$

1,885,200

 

$

1,935,648

 

$

1,887,456

Purchased

 

 

453,480

 

 

 

472,882

 

 

 

496,024

 

 

 

101,408

 

 

 

106,124

 

Loans, net of unearned income

 

$

2,464,834

 

 

$

2,413,465

 

 

$

2,381,224

 

 

$

2,037,056

 

 

$

1,993,580

 

 

Colony Bankcorp, Inc.

Quarterly Loans by Composition Comparison

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

Construction, land & land development

 

$

285,508

 

$

309,161

 

$

302,512

 

$

240,819

 

$

238,078

Other commercial real estate

 

 

1,272,574

 

 

 

1,240,210

 

 

 

1,249,720

 

 

 

1,064,984

 

 

 

1,059,149

 

Total commercial real estate

 

 

1,558,082

 

 

 

1,549,371

 

 

 

1,552,232

 

 

 

1,305,803

 

 

 

1,297,227

 

Residential real estate

 

 

499,015

 

 

 

483,247

 

 

 

459,549

 

 

 

377,058

 

 

 

356,515

 

Commercial, financial & agricultural

 

 

230,364

 

 

 

220,933

 

 

 

218,532

 

 

 

213,274

 

 

 

212,872

 

Consumer and other

 

 

177,373

 

 

 

159,914

 

 

 

150,911

 

 

 

140,921

 

 

 

126,966

 

Loans, net of unearned income

 

$

2,464,834

 

 

$

2,413,465

 

 

$

2,381,224

 

 

$

2,037,056

 

 

$

1,993,580

 

 

Colony Bankcorp, Inc.

Quarterly Loans by Location Comparison

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

Alabama

 

$

49,410

 

$

49,546

 

$

47,971

 

$

48,351

 

$

50,856

Florida

 

 

243,326

 

 

 

238,262

 

 

 

236,810

 

 

 

26,061

 

 

 

24,562

 

Augusta

 

 

85,593

 

 

 

84,548

 

 

 

85,072

 

 

 

92,988

 

 

 

95,246

 

Coastal Georgia

 

 

354,035

 

 

 

355,350

 

 

 

358,271

 

 

 

263,763

 

 

 

253,177

 

Middle Georgia

 

 

113,706

 

 

 

115,385

 

 

 

121,276

 

 

 

120,601

 

 

 

125,435

 

Atlanta and North Georgia

 

 

445,409

 

 

 

455,197

 

 

 

456,593

 

 

 

463,007

 

 

 

445,921

 

South Georgia

 

 

523,424

 

 

 

512,651

 

 

 

462,085

 

 

 

403,192

 

 

 

408,954

 

West Georgia

 

 

202,800

 

 

 

186,661

 

 

 

174,626

 

 

 

172,688

 

 

 

168,968

 

Small Business Specialty Lending

 

 

80,864

 

 

 

83,288

 

 

 

84,928

 

 

 

84,999

 

 

 

81,242

 

Consumer Portfolio Mortgages

 

 

258,769

 

 

 

236,984

 

 

 

263,385

 

 

 

270,941

 

 

 

262,846

 

Marine/RV Lending

 

 

106,823

 

 

 

94,775

 

 

 

88,852

 

 

 

88,968

 

 

 

75,649

 

Other

 

 

675

 

 

 

818

 

 

 

1,355

 

 

 

1,497

 

 

 

724

 

Loans, net of unearned income

 

$

2,464,834

 

 

$

2,413,465

 

 

$

2,381,224

 

 

$

2,037,056

 

 

$

1,993,580

 

 

Colony Bankcorp, Inc.

Classified Loans

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

$

 

#

 

$

 

#

 

$

 

#

 

$

 

#

 

$

 

#

Construction, land & land development

 

$

381

 

12

 

$

214

 

8

 

$

1,438

 

10

 

$

1,644

 

8

 

$

126

 

4

Other commercial real estate

 

 

19,868

 

 

45

 

 

 

23,966

 

 

52

 

 

 

22,871

 

 

52

 

 

 

12,973

 

 

45

 

 

 

16,687

 

 

48

 

Residential real estate

 

 

5,870

 

 

91

 

 

 

6,160

 

 

95

 

 

 

6,115

 

 

92

 

 

 

1,503

 

 

75

 

 

 

1,222

 

 

73

 

Commercial, financial & agricultural

 

 

7,166

 

 

90

 

 

 

8,655

 

 

107

 

 

 

9,857

 

 

109

 

 

 

7,947

 

 

90

 

 

 

7,071

 

 

64

 

Consumer and other

 

 

341

 

 

40

 

 

 

230

 

 

32

 

 

 

200

 

 

34

 

 

 

116

 

 

27

 

 

 

6

 

 

25

 

TOTAL

 

$

33,626

 

 

278

 

 

$

39,225

 

 

294

 

 

$

40,481

 

 

297

 

 

$

24,183

 

 

245

 

 

$

25,112

 

 

214

 

Classified loans to total loans

 

 

1.36

 

%

 

 

 

1.63

 

%

 

 

 

1.70

 

%

 

 

 

1.19

 

%

 

 

 

1.26

 

%

 

 

Colony Bankcorp, Inc.

Criticized Loans

 

 

 

2026

 

2025

(dollars in thousands)

 

Second

 

First

 

Fourth

 

Third

 

Second

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

$

 

#

 

$

 

#

 

$

 

#

 

$

 

#

 

$

 

#

Construction, land & land development

 

$

6,352

 

36

 

$

6,574

 

34

 

$

17,605

 

13

 

$

14,393

 

12

 

$

2,207

 

10

Other commercial real estate

 

 

58,023

 

 

71

 

 

 

54,522

 

 

69

 

 

 

40,073

 

 

71

 

 

 

24,934

 

 

60

 

 

 

30,034

 

 

69

 

Residential real estate

 

 

10,525

 

 

96

 

 

 

12,522

 

 

103

 

 

 

11,515

 

 

99

 

 

 

6,528

 

 

81

 

 

 

7,224

 

 

79

 

Commercial, financial & agricultural

 

 

11,439

 

 

97

 

 

 

12,892

 

 

114

 

 

 

15,197

 

 

120

 

 

 

14,403

 

 

99

 

 

 

15,212

 

 

85

 

Consumer and other

 

 

341

 

 

40

 

 

 

230

 

 

32

 

 

 

331

 

 

35

 

 

 

247

 

 

28

 

 

 

137

 

 

26

 

TOTAL

 

$

86,680

 

 

340

 

 

$

86,740

 

 

352

 

 

$

84,721

 

 

338

 

 

$

60,505

 

 

280

 

 

$

54,814

 

 

269

 

Criticized loans to total loans

 

 

3.52

 

%

 

 

 

3.59

 

%

 

 

 

3.56

 

%

 

 

 

2.97

 

%

 

 

 

2.75

 

%

 

 

Colony Bankcorp, Inc.

Quarterly Net Charge offs by Composition

 

 

 

2026

 

2025

 

 

 

Second

 

First

 

Fourth

 

Third

 

Second

 

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Construction, land & land development

 

 

(0.01

)

%

 

 

%

 

 

%

 

 

%

 

 

%

Other commercial real estate

 

 

0.08

 

 

 

0.08

 

 

(0.04

)

 

 

0.05

 

 

 

0.01

 

Residential real estate

 

 

 

 

 

0.01

 

 

 

(0.01

)

 

 

(0.01

)

 

 

0.02

 

 

Commercial, financial & agricultural

 

 

0.10

 

 

 

0.12

 

 

 

0.22

 

 

 

0.24

 

 

 

0.12

 

 

Consumer and other

 

 

0.12

 

 

 

0.08

 

 

 

0.13

 

 

 

0.08

 

 

 

0.06

 

 

Loans, net of unearned income

 

 

0.29

 

%

 

0.29

 

%

 

0.30

 

%

 

0.36

 

%

 

0.21

 

%

 

Media gallery